Financial results by areas of activity
The structure of the Group's revenues on external sales by segment
| Specification | I-VI 2025 | I-VI 2024 |
| Coal | 55,2% | 51,5% |
| Coke and coal derivatives | 37,5% | 42,8% |
| Other business | 7,3% | 5,7% |
| Financial results by operating segments | for the period ended | |
| 30 June 2025 | 30 June 2024 | |
| in PLN millions | ||
| Hard coal mining and sales | ||
| Sales revenues to external customers* | 2 589,3 | 3 176,1 |
| Operating profit of the segment | (2 154,9) | (5 361,9) |
| Depreciation | 645,7 | 918,0 |
| EBITDA** | (1 509,2) | (4 443,9) |
| Production and sale of coke and coal derivatives | ||
| Sales revenues to external customers* | 1 759,2 | 2 640,9 |
| Operating profit of the segment | (174,2) | (1 637,2) |
| Depreciation | 20,9 | 50,1 |
| EBITDA** | (153,3) | (1 587,1) |
| Other business | ||
| Sales revenues to external customers | 344,6 | 352,2 |
| Operating profit of the segment | 111,9 | 139,9 |
| Depreciation | 88,3 | 82,8 |
| EBITDA** | 200,2 | 222,7 |
-
Financial results by areas of activity
Format: xlsx | 13 KB
* Sales revenues excluding the adjustment of revenues from the execution of hedging transactions concerning: the coal segment (in H1 2025: PLN 9.9 million, in H1 2024: PLN (1.5) million) and the coke segment (in H1 2025: PLN 11.8 million, in H1 2024: PLN 8.6 million)
** EBITDA = operating profit/(loss)/(a) plus depreciation.
According to the ESMA Guidelines on Alternative Performance Measures (APM), EBITDA is an Alternative Performance Measure. EBITDA, as a measure not defined by IFRS, is not a standardized measure and the manner of its calculation may differ between companies. EBITDA used by the Group may not be comparable to similar ratios presented by other companies. This ratio should be treated as supplementary information extending the presentation of the results and other data of the Group.
Source: Management Board Report on the activity of the JSW Group for the 6-month period ended 30 June 2025
Financial results by areas of activity
The structure of the Group's revenues on external sales by segment
| Specification | I-III 2025 | I-III 2024 | I-III 2023 | I-III 2022 | I-III 2021 | I-III 2020 | I-III 2019 | I-III 2018 | I-III 2017 | I-III 2016 | I-III 2015 | I-III 2014 | |
| Coal | 56,0% | 51,8% | 61,1% | 54,3% | 45,9% | 46,7% | 53,0% | 56,6% | 64,7% | 49,2% | 49,4% | 40,9% | |
| Coke and coal derivatives | 36,4% | 43,2% | 34,6% | 41,8% | 48,8% | 48,2% | 44,3% | 41,0% | 32,6% | 41,8% | 43,1% | 52,7% | |
| Other business | 7,6% | 5,0% | 4,3% | 3,9% | 5,3% | 5,1% | 2,7% | 2,4% | 2,7% | 9,0% | 7,5% | 6,4% | |
| Financial results by operating segments | for the period ended | |||||||||||
| 31 March 2025 |
31 March 2024 |
31 March 2023 |
31 March 2022 |
31 March 2021 |
31 March 2020 |
31 March 2019 |
31 March 2018 |
31 March 2017 |
31 March 2016 |
31 March 2015 |
31 March 2014 |
|
| in PLN millions | ||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
| Hard coal mining and sales | restated data* |
|||||||||||
| Sales revenues to external customers | 1 360,9 | 1 767,7 | 2 722,2 | 2 679,6 | 917,6 | 918,1 | 1 319,5 | 1 419,8 | 1 537,8 | 690,1 | 894,6 | 679,7 |
| Adjustment of sales revenues on account of execution of hedging transactions | 3,1 | (2,9) | (1,3) | - | - | - | - | - | - | - | - | - |
| Operating profit/(loss) of the segment | (1 476,9) | 199,5 | 1 699,6 | 2 175,5 | (398,6) | (203,5) | 352,4 | 980,0 | 1 139,2 | (121,4) | (218,5) | (139,2) |
| Depreciation | 294,4 | 437,2 | 338,6 | 288,4 | 254,9 | 244,7 | 189,3 | 146,1 | 158,1 | 172,1 | 252,3 | 233,7 |
| EBITDA | (1 182,5) | 636,7 | 2 038,2 | 2 534,2 | (143,7) | 41,2 | 541,7 | 1 126,1 | 1 297,3 | 50,7 | 33,8 | 94,5 |
| Production and sale of coke and coal derivatives | restated data* |
restated data** |
||||||||||
| Sales revenues to external customers | 885,1 | 1 474,8 | 1 542,1 | 2 066,7 | 974,7 | 947,7 | 1 101,6 | 1 029,9 | 774,7 | 586,2 | 780,7 | 876,5 |
| Adjustment of sales revenues on account of execution of hedging transactions | 4,9 | 6,0 | 3,9 | - | (0,4) | (1,4) | - | - | - | - | - | - |
| Operating profit/(loss) of the segment | (112,6) | (230,5) | (195,5) | 106,1 | 211,7 | (6,2) | 100,2 | 30,9 | (71,5) | (10,3) | 2,1 | 25,9 |
| Depreciation | 10,9 | 24,9 | 26,2 | 25,7 | 28,1 | 26,1 | 25,4 | 24,8 | 23,3 | 35,8 | 44,6 | 48,8 |
| EBITDA | (101,7) | (205,6) | (169,3) | 131,8 | 239,8 | 19,9 | 125,6 | 55,7 | (48,2) | 25,5 | 46,7 | 74,7 |
| Other business | restated data* |
|||||||||||
| Sales revenues to external customers | 183,6 | 169,2 | 191,5 | 191,9 | 106,2 | 100,2 | 67,0 | 60,9 | 63,5 | 125,9 | 134,8 | 107,5 |
| Operating profit of the segment | 38,3 | 70,4 | 36,9 | 28,5 | 24,5 | 29,4 | 27,7 | 30,3 | 13,3 | 35,7 | 26,9 | 30,4 |
| Depreciation | 51,0 | 41,4 | 34,3 | 33,6 | 33,6 | 30,6 | 20,6 | 15,6 | 14,0 | 19,9 | 19,6 | 19,7 |
| EBITDA | 89,3 | 111,8 | 71,2 | 62,1 | 58,1 | 60,0 | 48,3 | 45,9 | 27,3 | 55,6 | 46,5 | 50,1 |
-
Financial results by areas of activity
Format: xlsx | 14 KB
* Figures restated due to the change in accounting policy applied as of 1 January 2023 regarding the recognition of longwall outfitting expenditures
** The change in the presentation rules applied by the Group as of 1 January 2021 pertains to reclassification of the effective result in connection with execution of the hedged position from other comprehensive income to profit or loss.
Source: Additional information for the consolidated quarterly report of the Jastrzębska Spółka Węglowa S.A. Capital Group for the period of 3 months ended 31 March 2025