Consolidated statement of financial position

  Note 31.12.2021 31.12.2020
ASSETS
NON-CURRENT ASSETS
Property, plant and equipment 7.1 9,383.4 8,995.6
Goodwill 7.2 57.0 57.0
Intangible assets 7.3 106.4 95.2
Investment property 7.6 22.6 23.2
Right-of-use asset 7.4 491.6 598.6
Investments in associates   1.2 1.2
Deferred tax assets 5.2 849.9 877.0
Investments in the FIZ asset portfolio 7.7 767.5 612.0
Other non-current financial assets 7.8 390.6 378.7
TOTAL NON-CURRENT ASSETS   12,070.2 11,638.5
CURRENT ASSETS    
Inventories 7.9 652.5 880.3
Trade and other receivables 7.11 1,822.8 898.4
Income tax overpaid   69.2 3.4
Financial derivatives 9.4 10.7 7.8
Other current financial assets 7.10 9.6 5.2
Cash and cash equivalents 7.12 1,299.8 1,597.3
Non-current assets (disposal group) held for sale 27.0 -
TOTAL CURRENT ASSETS   3,891.6 3,392.4
TOTAL ASSETS   15,961.8 15,030.9

Download XLS

  Note 31.12.2021 31.12.2020
EQUITY
Share capital 7.14.1 1,251.9 1,251.9
Share premium account   905.0 905.0
Capital on revaluation of financial instruments 7.14.2 (17.4) 1.5
Retained earnings 7.14.3 5,712.0 4,761.9
TOTAL EQUITY ATTRIBUTABLE TO SHAREHOLDERS
OF THE PARENT COMPANY
  7,851.5 6,920.3
NON-CONTROLLING INTEREST 7.14.4 446.3 396.8
TOTAL EQUITY   8,297.8 7,317.1
LIABILITIES
NON-CURRENT LIABILITIES
Loans and borrowings 6.1 1,357.2 1,686.3
Deferred tax liabilities 5.2 18.9 15.3
Employee benefit liabilities 7.15 743.4 886.7
Provisions 7.16 1,271.6 1,010.1
Lease liabilities 6.2 300.8 406.2
Trade and other liabilities 7.17 122.9 128.9
TOTAL NON-CURRENT LIABILITIES   3,814.8 4,133.5
CURRENT LIABILITIES
Loans and borrowings 6.1 459.0 321.5
Financial derivatives 9.4 57.3 9.1
Current income tax liabilities   2.8 3.6
Employee benefit liabilities 7.15 201.9 188.8
Provisions 7.16 241.2 286.0
Lease liabilities 6.2 238.0 226.7
FIZ liabilities 7.7 259.8 121.3
Trade and other liabilities 7.17 2,323.4 2,423.3
Liabilities related to assets held for sale 7.13 65.8 -
TOTAL CURRENT LIABILITIES   3,849.2 3,580.3
TOTAL LIABILITIES   7,664.0 7,713.8
TOTAL EQUITY AND LIABILITIES   15,961.8 15,030.9

Download XLS