| |
31 Dec 2012 |
31 Dec 2011 |
| Assets |
|
|
| Non-current assets |
|
|
| Property, plant and equipment |
9,230.9 |
8,458.8 |
| Intangible assets |
77.3 |
64.9 |
| Investment property |
23.1 |
- |
| Investments in associates |
10.8 |
9.1 |
| Deferred income tax assets |
184.2 |
101.6 |
| Other long-term assets |
265.7 |
239.2 |
| |
9,792.0 |
8,873.6 |
| Current assets |
|
|
| Inventories |
806.1 |
739.7 |
| Trade receivables and other receivables |
1,020.4 |
1,363.2 |
| Income tax overpaid |
4.2 |
22 |
| Financial derivatives |
3.9 |
4 |
| Other short-term financial assets |
948.9 |
24.6 |
| Cash and cash equivalents |
1,490.7 |
2,589.0 |
| |
4,274.2 |
4,742.5 |
| Non-current assets available for sale |
0.9 |
0.9 |
| |
4,275.1 |
4,743.4 |
| TOTAL ASSETS |
14,067.1 |
13,617.0 |
| |
| Equity |
|
|
| Equity attributable to shareholders of the Parent Company |
|
|
| Share capital |
1,251.9 |
1,260.9 |
| Share premium account |
905 |
905 |
| Retained earnings |
6,245.6 |
6,070.4 |
| |
8,402.5 |
8,236.3 |
| Non-controlling interest |
171.4 |
207.1 |
| Total equity |
8,573.9 |
8,443.4 |
| |
| Liabilities |
|
|
| Long-term liabilities |
|
|
| Loans and borrowings |
189.9 |
241.2 |
| Deferred income tax liabilities |
47.4 |
- |
| Employee benefit liabilities |
2,084.7 |
1,774.3 |
| Provisions |
502.9 |
436.6 |
| Trade liabilities and other liabilities |
211.2 |
208 |
| |
3,036.1 |
2,660.1 |
| Short-term liabilities |
|
|
| Loans and borrowings |
75.7 |
187.6 |
| Financial derivatives |
0.3 |
0.1 |
| Current income tax liabilities |
40.4 |
3.6 |
| Employee benefit liabilities |
269.7 |
239.7 |
| Provisions |
286.7 |
246.4 |
| Trade liabilities and other liabilities |
1,784.3 |
1,836.1 |
| |
2,457.1 |
2,513.5 |
| Total liabilities |
5,493.2 |
5,173.6 |
| TOTAL EQUITY AND LIABILITIES |
14,067.1 |
13,617.0 |